{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","招标_主要材料及价格表(有信息价)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"防城港职业技术学院-晾衣杆安装工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"防城港职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[null,null,"广西科联招标中心有限公司"]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2023年03月24日"]
[]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":47,"n_cols":9,"rows_kept":47,"merged":[[1,1,1,6],[5,1,5,7],[14,2,15,4],[14,6,15,8],[15,0,15,1],[16,2,16,4],[16,6,16,8],[22,0,22,1],[22,2,23,4],[22,6,23,8],[23,0,23,1],[24,2,24,4],[24,6,24,8],[30,2,31,4],[30,6,31,8],[31,0,31,1],[32,2,32,4],[32,6,32,8],[39,0,39,1],[39,2,39,4],[39,6,39,8],[44,2,44,7]],"flags":["formulas_cached_only"]}
[]
[null,"防城港职业技术学院-晾衣杆安装工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"防城港职业技术学院",{"$nulls":3},"广西科联招标中心有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2023年03月24日",null,null,"复 核 时 间：","2023年03月24日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","防城港职业技术学院-晾衣杆安装工程","第1页 共1页"]
["一、工程概况：\r\n    本工程为防城港职业技术学院-晾衣杆安装工程。\r\n\r\n二、本次工程计价范围：\r\n    范围内晾衣杆工程。\r\n\r\n三、编制依据：\r\n   （1）《建设工程工程量清单计价规范》广西壮族自治区实施细则(GB50500-2013) ；\r\n   （2）《建设工程工程量计算规范》广西壮族自治区实施细则(GB50854~GB50862-2013) \r\n   （3） 2014年版《广西壮族自治区市政工程消耗量定额（上、中、下册）》；\r\n   （4） 2014年版《广西壮族自治区市政工程费用定额》；\r\n   （5） 2013年版《广西壮族自治区园林绿化及仿古建筑工程消耗量定额》；\r\n   （6） 2011年版《广西市政设施养护维修工程消耗量及费用定额》；\r\n   （7） 2015年版《广西壮族自治区安装工程消耗量定额》及其配套费用定额；\r\n   （8）《关于建设工程工伤保险费计算规定的通知》（桂建管【2008】37号）；\r\n   （9）《关于调整建设工程检验试验费和检验试验配合费计取方式的通知》（桂建标字【2009】7号）及桂建标【2013】47号；\r\n   （10）《关于调整建设工程定额人工费及有关费率的通知》（桂建标字【2015】5号）；\r\n   （11）《广西壮族自治区建筑安装工程劳动保险费管理办法的通知》（桂政发【2012】42号）；\r\n   （12）桂建标[2016]16号《自治区住房城乡建设厅关于颁布2016年<广西壮族自治区建设工程费用定额>的通知》。\r\n   （13）桂建标[2016]17号《自治区住房城乡建设厅关于建筑业实施营业税改增值税后广西自治区建设工程计价依据调整的通知》。\r\n   （14）桂造价[2016]7号《关于营改增后价格信息发布工作调整的通知》。\r\n   （15）桂造价[2018]14号《关于调整除税价计算适用增值税税率的通知》。\r\n   （16）桂造价[2018]19号《关于调整建设工程定额人工费及有关费率的通知》。   \r\n   （17）现行的有关文件以及招标文件、施工设计图纸和补充资料。\r\n\r\n四、其他说明：\r\n   （1） 信息价按2023年《防城港市建设工程造价信息》第01期除税价格计取。对于工程信息没有发布价格信息的材料，其价格参照市场价。\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-04_单位工程投标报价汇总表","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":29}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":83,"n_cols":8,"rows_kept":83,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[40,0,40,7],[41,0,41,5],[41,6,41,7],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,3],[42,4,44,4],[42,5,42,7],[43,5,44,5],[43,6,44,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程 ",{"$nulls":5},"第1页 共2页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"分部分项工程"]
[null,null,"A.14 其他装饰工程"]
["1","FA1505002001","晒衣杆(含安装)","个","486"]
[null,null,"横杆采用304型不锈钢32mm，厚1.2mm，长2000mm"]
[null,null,"吊杆采用304型不锈钢32mm，厚1.2mm，长400mm"]
[null,null,"膨胀钉为304不锈钢材质，一套杆4个"]
[null,null,"横杆端头不锈钢圆球堵头端，一套杆2个"]
["2","FA1505002002","晒衣杆(含安装)","个","254"]
[null,null,"横杆采用304型不锈钢32mm，厚1.2mm，长1800mm"]
[null,null,"吊杆采用304型不锈钢32mm，厚1.2mm，长350mm"]
[null,null,"膨胀钉为304不锈钢材质，一套杆4个"]
[null,null,"横杆端头不锈钢圆球堵头端，一套杆2个"]
["3","FA1505002003","晒衣杆(不含安装)","个","10"]
[null,null,"横杆采用304型不锈钢32mm，厚1.2mm，长2000mm"]
[null,null,"吊杆采用304型不锈钢32mm，厚1.2mm，长400mm"]
[null,null,"膨胀钉为304不锈钢材质，一套杆4个"]
[null,null,"横杆端头不锈钢圆球堵头端，一套杆2个"]
["4","FA1505002004","晒衣杆(不含安装)","个","20"]
[null,null,"横杆采用304型不锈钢32mm，厚1.2mm，长1800mm"]
[null,null,"吊杆采用304型不锈钢32mm，厚1.2mm，长350mm"]
[null,null,"膨胀钉为304不锈钢材质，一套杆4个"]
[null,null,"横杆端头不锈钢圆球堵头端，一套杆2个"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程 ",{"$nulls":5},"第2页 共2页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":29}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":5,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[40,0,40,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金额(元)","备注"]
{"$rows_empty":37}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":6,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","暂列金额"]
["2","材料暂估价"]
["3","专业工程暂估价"]
["4","计日工"]
["5","总承包服务费"]
[null,"            合           计"]
{"$rows_empty":31}
["注:材料暂估单价进入清单项目综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":7,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,2],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"单价","总价"]
{"$rows_empty":37}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[0,0,0,4],[1,0,1,3],[5,2,11,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合         计"]
{"$rows_empty":26}
[{"$nulls":4},"表-15"]

{"sheet":"招标_主要材料及价格表(有信息价)","index":9,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:防城港职业技术学院-晾衣杆安装工程",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"030131004","不锈钢膨胀螺栓 M6×40","套"]
[2,"030701003","不锈钢球 Φ40 304材质","个"]
[3,"170508022","不锈钢管Φ32×1.2 304材质","m"]
[4,"341103001","电","kW.h"]