{"text_format":"3","workbook":"xlsx","n_sheets":9,"sheets":["扉-1 招标工程量清单","表-01 总说明","表-02 建设项目投标报价汇总表","表-03 单项工程投标报价汇总表","表-04 单位工程投标报价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-15 规费、增值税计价表","表-22 允许调整主要材料和工程设备一览表"],"read":"whole","date_system":"1900"}

{"sheet":"扉-1 招标工程量清单","index":0,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,2,0,7],[2,4,2,7],[4,1,4,2],[4,3,4,4],[4,7,4,10],[6,3,6,4],[6,7,6,10],[8,1,8,2],[8,3,8,4],[8,7,8,10],[10,3,10,4],[10,7,10,10],[12,1,12,2],[12,3,12,4],[12,7,12,10],[14,3,14,4],[14,7,14,10],[16,1,16,2],[16,3,16,10],[18,3,18,10],[20,1,20,2],[20,3,20,4],[20,7,20,10],[22,10,22,11]]}
[null,null,"防城港职业技术学院消防自动报警系统主线路改建",{"$nulls":5},"工程"]
[]
[{"$nulls":4},"招标工程量清单"]
[]
[null,"招  标  人:",{"$nulls":4},"造价咨询人:"]
[]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位盖章）"]
[]
[null,"法定代表人\n或其授权人:",null,"",null,null,"法定代表人\n或其授权人:",""]
[]
[{"$nulls":3},"(签字或盖章)",{"$nulls":3},"（签字或盖章）"]
[]
[null,"编  制  人:",null,"",null,null,"复  核  人:",""]
[]
[{"$nulls":3},"（造价人员签字）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
[null,"审 核 单 位:"]
[]
[{"$nulls":3},"（单位盖章）"]
[]
[null,"编 制 时 间:",{"$nulls":4},"复 核 时 间:"]
[]
[{"$nulls":10},"扉-1"]

{"sheet":"表-01 总说明","index":1,"n_rows":5,"n_cols":3,"rows_kept":5,"merged":[[0,1,0,2],[2,1,3,2],[4,1,4,2]]}
[null,"总  说  明"]
[null,"工程名称：防城港职业技术学院消防自动报警系统主线路改建工程","第1页 共1页"]
[null,"1、工程概况：本工程为防城港职业技术学院消防自动报警系统主线路改建工程，位于防城港职业技术学院内。本工程施工内容包含：消防管线及消防水管改造等，详见设计图及本预算书。\n\n   2、编制依据：\n   （1）广西德元工程项目管理有限责任公司编制的《防城港职业技术学院消防自动报警系统主线路改建工程预算控制价》；广西宏业设计有限公司设计的施工图(图号：DS-01~02、SS-01~02)；\n\n   （2）《建设工程工程量清单计价规范》（GB50500-2013）、《<建设工程工程量清单计价规范（GB50500-2013）>广西壮族自治区实施细则》、《<建设工程工程量清单计算规范（GB50854~50858-2013）>广西壮族自治区实施细则》（修订版）； \n\n   3、其他需要说明的问题\n   （1）本工程运距3km。"]
[]
[null,"表-01"]

{"sheet":"表-02 建设项目投标报价汇总表","index":2,"n_rows":46,"n_cols":6,"rows_kept":46,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[45,0,45,5]]}
["建设项目投标报价汇总表"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价",null,"安全文明施工费"]
["1.1","安装工程","","",null,""]
["1.2","市政工程","","",null,""]
["","投标报价合计","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["表-02"]

{"sheet":"表-03 单项工程投标报价汇总表","index":3,"n_rows":46,"n_cols":6,"rows_kept":46,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[45,0,45,5]]}
["单项工程投标报价汇总表"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价",null,"安全文明施工费"]
["1.1.1","电气工程","","",null,""]
["1.2.1","市政工程","","",null,""]
["","投标报价合计","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["表-03"]

{"sheet":"表-04 单位工程投标报价汇总表","index":4,"n_rows":46,"n_cols":5,"rows_kept":46,"merged":[[0,0,0,4],[1,0,1,2],[1,3,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[45,0,45,4]]}
["单位工程投标报价汇总表"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)",null,"备注"]
["","电气工程","",null,""]
["1","分部分项工程和单价措施项目清单计价合计","",null,""]
["1.1","其中：暂估价","",null,""]
["2","总价措施项目清单计价合计","",null,""]
["2.1","其中：安全文明施工费","",null,""]
["3","其他项目清单计价合计","",null,""]
["4","税前项目清单计价合计","",null,""]
["5","规费","",null,""]
["6","增值税","",null,""]
["7","工程总造价=1+2+3+4+5+6","",null,""]
["","市政工程","",null,""]
["1","分部分项工程和单价措施项目费用合计","",null,""]
["1.1","其中：暂估价","",null,""]
["2","总价措施项目费用合计","",null,""]
["2.1","其中：安全文明施工费","",null,""]
["3","其他项目费用合计","",null,""]
["4","建筑安装工程费合计=1+2+3","",null,""]
["","工程项目汇总","",null,""]
["1","分部分项工程和单价措施项目清单计价合计","",null,""]
["1","分部分项工程和单价措施项目费用合计","",null,""]
["1.1","其中：暂估价","",null,""]
["2","总价措施项目清单计价合计","",null,""]
["2","总价措施项目费用合计","",null,""]
["2.1","其中：安全文明施工费","",null,""]
["3","其他项目清单计价合计","",null,""]
["3","其他项目费用合计","",null,""]
["4","建筑安装工程费合计=1+2+3","",null,""]
["4","税前项目清单计价合计","",null,""]
["5","规费","",null,""]
["6","增值税","",null,""]
["7","工程总造价=1+2+3+4+5+6","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["","","",null,""]
["表-04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":98,"n_cols":9,"rows_kept":98,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,8],[3,6,3,7],[4,6,4,7],[5,6,5,7],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,6,12,7],[13,6,13,7],[14,6,14,7],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[20,6,20,7],[21,6,21,7],[22,6,22,7],[23,6,23,7],[24,6,24,7],[25,6,25,7],[26,6,26,7],[27,6,27,7],[28,6,28,7],[29,6,29,7],[30,6,30,7],[31,6,31,7],[32,6,32,7],[33,6,33,7],[34,6,34,7],[35,6,35,7],[36,6,36,7],[37,6,37,7],[38,6,38,7],[39,6,39,7],[40,6,40,7],[41,6,41,7],[42,6,42,7],[43,6,43,7],[44,6,44,7],[45,6,45,7],[46,6,46,7],[47,6,47,7],[48,0,48,8],[50,0,50,8],[51,0,51,6],[51,7,51,8],[52,0,53,0],[52,1,53,1],[52,2,53,2],[52,3,53,3],[52,4,53,4],[52,5,52,8],[53,6,53,7],[54,6,54,7],[55,6,55,7],[56,6,56,7],[57,6,57,7],[58,6,58,7],[59,6,59,7],[60,6,60,7],[61,6,61,7],[62,6,62,7],[63,6,63,7],[64,6,64,7],[65,6,65,7],[66,6,66,7],[67,6,67,7],[68,6,68,7],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[73,6,73,7],[74,6,74,7],[75,6,75,7],[76,6,76,7],[77,6,77,7],[78,6,78,7],[79,6,79,7],[80,6,80,7],[81,6,81,7],[82,6,82,7],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[87,6,87,7],[88,6,88,7],[89,6,89,7],[90,6,90,7],[91,6,91,7],[92,6,92,7],[93,6,93,7],[94,6,94,7],[95,6,95,7],[96,6,96,7],[97,0,97,8]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",{"$nulls":6},"第1页 共2页"]
["序\n号","项目编码","项目名称及项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合价",null,"其中：\n暂估价"]
["","","电气工程","","","","",null,""]
["","","分部分项工程","","","","",null,""]
["","","分部工程","","","","",null,""]
["1","030411001001","镀锌钢管埋地敷设 SC50","m","505.50","","",null,""]
["2","030411001002","砖、混凝土结构明配 镀锌钢管SC32","m","202.50","","",null,""]
["3","030411001003","砖、混凝土结构明配 镀锌钢管SC50","m","306.20","","",null,""]
["4","030411004001","管内穿 屏蔽软线WDZ-RVSP-2*1.5m","m","2790.28","","",null,""]
["5","030413001001","支架制作安装","kg","209.97","","",null,""]
["","","采用∠40*4镀锌角钢","","","","",null,""]
["6","031201003001","金属结构刷油","kg","209.97","","",null,""]
["","","支架先除锈后刷防锈漆两遍、调和漆两遍","","","","",null,""]
["","","市政工程","","","","",null,""]
["","","分部分项工程","","","","",null,""]
["","","土石方工程","","","","",null,""]
["7","040101001001","土方开挖（不装车）","","439.71","","",null,""]
["","","土壤类别:三类土","","","","",null,""]
["","","挖土深度：详图纸","","","","",null,""]
["","","人机配合","","","","",null,""]
["8","040101001002","土方开挖（装车）","","75.01","","",null,""]
["","","土壤类别:三类土","","","","",null,""]
["","","挖土深度：详图纸","","","","",null,""]
["","","人机配合","","","","",null,""]
["9","040103001001","回填方","","376.09","","",null,""]
["","","填方来源:原土回填","","","","",null,""]
["","","密实度:符合图纸和设计规范","","","","",null,""]
["","","含场内运输、回填、压实等","","","","",null,""]
["","","人机配合","","","","",null,""]
["10","040103002001","余方弃置","","75.01","","",null,""]
["","","运距：3km","","","","",null,""]
["","","含装车、卸车、运输及消纳费","","","","",null,""]
["","","道路工程","","","","",null,""]
["11","040203007001","拆除水泥混凝土路面 风镐拆除","","195.41","","",null,""]
["","","厚度20cm","","","","",null,""]
["","","含路面切缝","","","","",null,""]
["12","040203007002","恢复水泥混凝土路面","","195.41","","",null,""]
["","","混凝土强度等级：C35","","","","",null,""]
["","","厚度：200mm","","","","",null,""]
["","","含模板及养护","","","","",null,""]
["13","040202011001","级配碎石摊铺 厚10cm","","3.50","","",null,""]
["","","管网工程","","","","",null,""]
["14","040501004001","PE复合给水管 DN100","m","101.81","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["","","公称压力：PN=1.6MPa","","","","",null,""]
["","","含管道消毒冲洗、水压试验及管件安装","","","","",null,""]
["表-08"]
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",{"$nulls":6},"第2页 共2页"]
["序\n号","项目编码","项目名称及项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合价",null,"其中：\n暂估价"]
["15","040501004002","PE复合给水管 DN300","m","192.00","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["","","公称压力：PN=1.6MPa","","","","",null,""]
["","","含管道消毒冲洗、水压试验及管件安装","","","","",null,""]
["16","040502003001","塑料管管件 90度弯头 DN100","个","1","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["17","040502003002","塑料管管件 直通 DN100","个","15","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["18","040502003003","塑料管管件 90度弯头 DN300","个","3","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["19","040502003004","塑料管管件 直通 DN300","个","31","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["20","040502003005","塑料管管件 三通 DN300*100","个","1","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["21","040502003006","塑料管管件 等径三通 DN100*100","个","1","","",null,""]
["","","连接方式：对接熔接连接","","","","",null,""]
["22","040502005001","法兰铸铁铜杆阀门 DN100","个","4","","",null,""]
["","","连接方式：法兰连接","","","","",null,""]
["","","公称压力：PN=2.5MPa","","","","",null,""]
["23","040502005002","法兰铸铁铜杆阀门 DN300","个","1","","",null,""]
["","","连接方式：法兰连接","","","","",null,""]
["","","公称压力：PN=2.5MPa","","","","",null,""]
["24","010401011001","弱电过线井 0.86m*0.86m*1m","座","14","","",null,""]
["","","垫层：100厚C20砼","","","","",null,""]
["","","MU7.5水泥砂浆砌砖","","","","",null,""]
["","","10mm厚1：2水泥砂浆抹面","","","","",null,""]
["","","含复合材料井盖及基座","","","","",null,""]
["","","含模板","","","","",null,""]
["","","单价措施项目","","","","",null,""]
["","041106","大型机械、设备进出场及安拆、使用","","","","",null,""]
["25","041106001001","履带式挖掘机 1.0以内 场外运输费","台·次","1","","",null,""]
["","","总 合 计","","","","",null,""]
["","","∑人工费","","","","",null,""]
["","","∑材料费","","","","",null,""]
["","","∑机械费","","","","",null,""]
["","","∑管理费","","","","",null,""]
["","","∑利  润","","","","",null,""]
["","","∑增值税","","","","",null,""]
["","","","","","","",null,""]
["","","","","","","",null,""]
["","","","","","","",null,""]
["","","","","","","",null,""]
["","","","","","","",null,""]
["表-08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":6,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,3,6,3],[4,5,4,6],[5,5,5,6],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,3,11,3],[8,5,8,6],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,5,12,6],[13,5,13,6],[14,5,14,6],[15,5,15,6],[16,5,16,6],[17,5,17,6],[18,5,18,6],[19,5,19,6],[20,5,20,6],[21,5,21,6],[22,5,22,6],[23,5,23,6],[24,5,24,6],[25,5,25,6],[26,5,26,6],[27,5,27,6],[28,5,28,6],[29,5,29,6],[30,5,30,6],[31,5,31,6],[32,5,32,6],[33,5,33,6],[34,5,34,6],[35,5,35,6],[36,5,36,6],[37,5,37,6],[38,5,38,6],[39,5,39,6],[40,5,40,6],[41,5,41,6],[42,5,42,6],[43,0,43,7],[44,0,44,7]]}
["总价措施项目清单与计价表"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",{"$nulls":5},"第1页 共1页"]
["序\n号","项目编码","项 目 名 称","计 算 基 础","费率(%)或标准","金额(元)",null,"备注"]
["","","电气工程","","","",null,""]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)","","",null,""]
["2","桂031401002001","检验试验配合费",null,"","",null,""]
["3","桂031401003001","雨季施工增加费",null,"","",null,""]
["","","市政工程","","","",null,""]
["1","桂041201001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)","","",null,""]
["2","桂041201002001","检验试验配合费",null,"","",null,""]
["3","桂041201003001","雨季施工增加费",null,"","",null,""]
["4","桂041201004001","工程定位复测费",null,"","",null,""]
["","","合     计","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["","","","","","",null,""]
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
["表-11"]

{"sheet":"表-15 规费、增值税计价表","index":7,"n_rows":45,"n_cols":6,"rows_kept":45,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,2,12,2],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,3,42,4],[43,3,43,4],[44,0,44,5]]}
["规费、增值税计价表"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)",null,"金额(元)"]
["","电气工程","","",null,""]
["1","规费","1.1+1.2+1.3","",null,""]
["1.1","社会保险费","Σ(分部分项人工费+单价措施人工费)","",null,""]
["1.1.1","养老保险费",null,"",null,""]
["1.1.2","失业保险费",null,"",null,""]
["1.1.3","医疗保险费",null,"",null,""]
["1.1.4","生育保险费",null,"",null,""]
["1.1.5","工伤保险费",null,"",null,""]
["1.2","住房公积金",null,"",null,""]
["1.3","工程排污费",null,"",null,""]
["2","增值税","Σ(分部分项工程和单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费)","",null,""]
["","市政工程","","",null,""]
["","合计","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["","","","",null,""]
["表-15"]

{"sheet":"表-22 允许调整主要材料和工程设备一览表","index":8,"n_rows":28,"n_cols":11,"rows_kept":28,"merged":[[0,0,0,10],[1,0,1,8],[1,9,1,10],[2,8,2,9],[3,8,3,9],[4,8,4,9],[5,8,5,9],[6,8,6,9],[7,8,7,9],[8,8,8,9],[9,8,9,9],[10,8,10,9],[11,8,11,9],[12,8,12,9],[13,8,13,9],[14,8,14,9],[15,8,15,9],[16,8,16,9],[17,8,17,9],[18,8,18,9],[19,8,19,9],[20,8,20,9],[21,8,21,9],[22,8,22,9],[23,8,23,9],[24,8,24,9],[25,8,25,9],[26,0,26,10],[27,0,27,10]]}
["允许调整主要材料和工程设备一览表\n(适用于造价信息差额调整法)"]
["工程名称：防城港职业技术学院消防自动报警系统主线路改建工程",{"$nulls":8},"编号："]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)",null,"合计价差(元)"]
["1","预拌普通混凝土 C20","","","5.00","417.00","","","",null,""]
["2","预拌普通混凝土 C35","","","5.00","461.00","","","",null,""]
["3","PE复合给水管 DN300","m","","5.00","358.00","","","",null,""]
["4","PE复合给水管 DN100","m","","5.00","51.72","","","",null,""]
["5","法兰铸铁铜杆阀门 DN100","个","","5.00","782.00","","","",null,""]
["6","法兰铸铁铜杆阀门 DN300","个","","5.00","6670.00","","","",null,""]
["7","WDZ-RVSP-2*1.5m","m","","5.00","4.24","","","",null,""]
["8","镀锌钢管SC50","m","","5.00","23.45","","","",null,""]
["9","镀锌钢管SC32","m","","5.00","15.04","","","",null,""]
["","合计","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["","","","","","","","","",null,""]
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\n   2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。"]
["表-22"]